Examen Amortizacion Resuelto – [PDF Document]

  • 7/25/2019 Examen Amortizacion Resuelto1/15I 1.5%A $ 15,000n 315000 15000P $ 43,683.006P = (( ))(+ ^) )/( )(+ )
  • 7/25/2019 Examen Amortizacion Resuelto2/1530 dias 1 mese60 dias 2 mese90 dias 3 mesen 215000 AA $ 22,334.16A ( )^= ( (+))/(( ) ) (+ ^)
  • 7/25/2019 Examen Amortizacion Resuelto3/15A
  • 7/25/2019 Examen Amortizacion Resuelto4/15=
  • 7/25/2019 Examen Amortizacion Resuelto5/15TEA 40%TNm 4n 4TN 35.10%(1+)^(1/) – 1
  • 7/25/2019 Examen Amortizacion Resuelto6/15I 9% mensualA $ 15,000FF = (( )(+) )/
  • 7/25/2019 Examen Amortizacion Resuelto7/151.1Fn2n1A = 15000F 1150062!.!5999540!2.529169540!2.52 1150062!.!=»= (1 )+ ^- 1^ F )= ( + ^(
  • 7/25/2019 Examen Amortizacion Resuelto8/1536030#2 #1 )( /
  • 7/25/2019 Examen Amortizacion Resuelto9/15I 9%imesal& 9a’s*I*A I $ 500,000*AI& $ 100,000A* *& I I&*01 $ 500,000 $ -2 $ 600,000 $ 45,0003 $ !00,000 $ 103,0504 $ 00,000 $ 1!5,3255 $ 900,000 $ 263,1046 $ 1,000,000 $ 36!,!3! $ 1,100,000 $ 490,4$ 1,200,000 $ 634,0639 $ 1,300,000 $ !99,12910 $ 1,400,000 $ 9,05011 $ 1,500,000 $ 1,202,9!512 $ 1,600,000 $ 1,446,24313 $ 1,!00,000 $ 1,!20,40414 $ 1,00,000 $ 2,02,24115 $ 1,900,000 $ 2,3!2,!216 $ 2,000,000 $ 2,!5!,3331! $ 2,100,000 $ 3,15,4931 $ 2,200,000 $ 3,661,1!19 $ 2,300,000 $ 4,1,69420 $ 2,400,000 $ 4,!!2,6!621 $ 2,500,000 $ 5,41,21!22 $ 2,600,000 $ 6,130,5!23 $ 2,!00,000 $ 6,916,63424 $ 2,00,000 $ !,!2,13125 $ 2,900,000 $ ,!34,52326 $ 3,000,000 $ 9,!1,6302! $ 3,100,000 $ 10,931,9!!2 $ 3,200,000 $ 12,194,5529 $ 3,300,000 $ 13,50,39130 $ 3,400,000 $ 15,099,62!
  • 7/25/2019 Examen Amortizacion Resuelto10/1531 $ 3,500,000 $ 16,!64,59332 $ 3,600,000 $ 1,5,40633 $ 3,!00,000 $ 20,55,36334 $ 3,00,000 $ 22,!!1,04635 $ 3,900,000 $ 25,162,44036 $ 4,000,000 $ 2!,!!,059
  • 7/25/2019 Examen Amortizacion Resuelto11/1536 imesesA$ -$ 500,000$ 1,145,000$ 1,94,050$ 2,923,3!5$ 4,06,4!$ 5,454,261$ !,045,145$ ,!9,20$ 10,9!,336$ 13,366,3!$ 16,069,362$ 19,115,604$ 22,536,00$ 26,364,249$ 30,63!,032$ 35,394,365$ 40,6!9,5!$ 46,541,045$ 53,029,!39$ 60,202,415$ 6,120,632$ !6,51,49$ 6,46,123$ 9!,050,254$ 10,64,!!!$ 121,466,40!$ 135,49,34$ 150,93,23$ 16!,!!3,630$ 16,2!3,25!
  • 7/25/2019 Examen Amortizacion Resuelto12/15$ 206,53!,50$ 22,!26,256$ 253,011,619$ 2!9,52,665$ 30,645,105$ 340,423,164
  • 7/25/2019 Examen Amortizacion Resuelto13/15*A $ 0,000,000I 3.!5% ee7. imesal*I*A 8A $ 2,139,435.44*AI& 0.3% mensual& 8A I&*01 $ 2,139,435.44 $ 9!,!54.02 $ 2,145,53.!5 $ 9!3,534.363 $ 2,152,291.31 $ 959,059.14 $ 2,15,!4.1 $ 944,32!.0!5 $ 2,165,224.43 $ 929,332.!16 $ 2,1!1,!20.10 $ 914,0!3.24! $ 2,1!,235.26 $ 9,545.1!$ 2,14,!69.9! $ 2,!44.939 $ 2,191,324.2 $ 66,66.9210 $ 2,19!,9.25 $ 50,313.5011 $ 2,204,491.94 $ 33,6!4.9!12 $ 2,211,105.42 $ 16,!49.6013 $ 2,21!,!3.!3 $ !99,533.5914 $ 2,224,391.95 $ !2,023.1215 $ 2,231,065.13 $ !64,214.2916 $ 2,23!,!5.32 $ !46,103.201! $ 2,244,4!1.60 $ !2!,65.41 $ 2,251,205.01 $ !0,95.20
  • 7/25/2019 Examen Amortizacion Resuelto14/151.23% ee7. ensualA& A$ 0,000,000.00$ 1,151,61.36 $ !,4,31.64$ 1,1!2,319.39 $ !!,6!5,999.25 n1$ 1,193,231.49 $ !6,42,!6!.!6 n2$ 1,214,421.11 $ !5,26,346.65$ 1,235,91.!2 $ !4,032,454.93$ 1,25!,646.6 $ !2,!!4,0.0!$ 1,2!9,690.09 $ !1,495,11!.9$ 1,302,025.03 $ !0,193,092.95$ 1,324,655.35 $ 6,6,43!.60$ 1,34!,54.!5 $ 6!,520,52.5$ 1,3!0,16.9! $ 66,150,035.$ 1,394,355.2 $ 64,!55,60.06$ 1,41,205.14 $ 63,33!,4!4.92$ 1,442,36.4 $ 61,95,106.0$ 1,466,50.3 $ 60,42,255.25$ 1,491,655.13 $ 5,936,600.13$ 1,516,!5.!6 $ 5!,419,14.3!$ 1,542,246.1 $ 55,!!,56!.56″= (1 )+ -as:i = = 3.!5%n1 = = un an2 = = un
  • 7/25/2019 Examen Amortizacion Resuelto15/159030=^^(#2/#1 )1, ;la asa ‘ = 90 d?as, ;la ‘ = 30 d?as, ;la
  • Publicaciones Similares